606 Pony RdRowenaTX76875
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rowena at 606 Pony Rd, Rowena, TX, 76875 uses $72,930 cash to close to unlock $8,080/yr annual cash flow and $673/mo monthly cash flow. Total monthly income runs $2,238/mo, and a $1,077/mo payment keeps the spread at $673/mo. Purchase price stands at $220,000, and rental yield measures 12.21% with $2,238/mo rent. Return on cash invested shows 30.99% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 163.49% and total cumulative return in cash records $119,231. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,238/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Single Family
Built in 2020
1.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76875, Rowena, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 289 (100%) |
| Owner Occupied HU | 205 (70.9%) |
| Renter Occupied HU | 44 (15.2%) |
| Vacant Housing Units | 40 (13.8%) |
| Median Home Value | $182,955 |
| Average Home Value | $207,951 |
Housing Distribution
Address Breakdown
Residential
226
Single Family
226
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lance Powell Team • Coldwell Banker Legacy
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #121753
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.