Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rowena at 606 Pony Rd, Rowena, TX, 76875 uses $72,930 cash to close to unlock $8,080/yr annual cash flow and $673/mo monthly cash flow. Total monthly income runs $2,238/mo, and a $1,077/mo payment keeps the spread at $673/mo. Purchase price stands at $220,000, and rental yield measures 12.21% with $2,238/mo rent. Return on cash invested shows 30.99% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 163.49% and total cumulative return in cash records $119,231. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,238/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Single Family
Built in 2020
1.93 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76875, Rowena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 289 (100%) |
| Owner Occupied HU | 205 (70.9%) |
| Renter Occupied HU | 44 (15.2%) |
| Vacant Housing Units | 40 (13.8%) |
| Median Home Value | $182,955 |
| Average Home Value | $207,951 |
Residential
226
Single Family
226
Multi-Family
0
Businesses
30
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Price change | $220,000 |
| 2024-08-05 | Price change | $225,000 |
| 2024-07-09 | Listed for sale | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | N/A | N/A | $193,920 | 3.44% |
| 2023-10-14 | $2250.76 | -27.93% | $187,480 | -4.93% |
| 2022-10-14 | $3123.22 | 21.50% | $197,210 | 39.12% |
Listed by: Lance Powell Team • Coldwell Banker Legacy
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #121753
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
