606 E Dry Creek PlLittletonCO80122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 606 E Dry Creek Pl, Littleton, CO, 80122 priced at $536,140 converts $3,589/mo rent into $162/mo cash flow after a $2,624/mo obligation. Total monthly income equals $3,589/mo, and annual cash flow totals $1,942/yr on $176,390 invested. Return on cash invested prints 21.16% in year one, and rental yield reads 8.03% against a $536,140 entry. Equity gained on principal adds $3,460/yr, while 5% annual appreciation compiles into $148,126 by year five. Five-year ROI reaches 109.79% and total cumulative return in cash sums $193,658. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,589/mo property income covering a $2,624/mo payment, not borrower’s personal income.
Townhouse
Built in 2016
2,138 sqft lot
$N/A/sqft
$116 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80122, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,130 (100%) |
| Owner Occupied HU | 10,154 (77.3%) |
| Renter Occupied HU | 2,648 (20.2%) |
| Vacant Housing Units | 328 ( 2.5%) |
| Median Home Value | $659,633 |
| Average Home Value | $698,545 |
Housing Distribution
Address Breakdown
Residential
13,076
Single Family
11,406
Multi-Family
1,670
Businesses
846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices