6058 Whitewater Dr, North Augusta, SC, 29841 | $316/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1618 sft

2908 Stratford Drive, Augusta, GA, 30909

3 Bed
2 Bath
1719 sft

3510 Barker Dr, Hephzibah, GA, 30815

3 Bed
2 Bath
1817 sft

100 Buck Ave, Grovetown, GA, 30813

4 Bed
2 Bath
1859 sft

2603 Ardwick Dr, Hephzibah, GA, 30815

Nearby investment properties with comparable prices

3 Bed
2 Bath
1593 sft

518 Oak Chase Drive, Martinez, GA, 30907

3 Bed
1 Bath
1224 sft

1914 McDowell St, Augusta, GA, 30904

4 Bed
2 Bath
2001 sft

3837 Crest Dr, Hephzibah, GA, 30815

3 Bed
2 Bath
1394 sft

901 Inlet Surf Way, Warrenville, SC, 29851

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Augusta at 6058 Whitewater Dr, North Augusta, SC, 29841 listed at $310,000 pairs $2,196/mo rent with a $1,517/mo payment to leave $316/mo cash flow. Total monthly income runs $2,196/mo, and annual cash flow reaches $3,786/yr on $102,765 cash to close. Return on cash invested measures 23.59% in year one, and rental yield registers 8.5% at a $310,000 basis. Equity gained on principal adds $2,000/yr, and annual property appreciation at 5% supports $85,647 by year five. Five-year ROI tracks 122.45% and total cumulative return in cash totals $125,839. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,196/mo property income relative to a $1,517/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2023

8,712 sqft lot

$N/A/sqft

$425 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29841, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,966 (100%)
Owner Occupied HU	10,367 (64.9%)
Renter Occupied HU	4,266 (26.7%)
Vacant Housing Units	1,333 ( 8.3%)
Median Home Value	$214,024
Average Home Value	$274,435