6053 N Hil Mar CirDistrict HeightsMD20747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in District Heights at 6053 N Hil Mar Cir, District Heights, MD, 20747 offers a 9.7% rental yield on a $340,100 purchase with $2,748/mo rent. Total monthly income registers $2,748/mo, and a $1,665/mo payment leaves $542/mo available for distribution. Annual cash flow reaches $6,508/yr on $112,743 to close, and return on cash invested stands at 25.68% in year one. Equity gained on principal adds $2,195/yr while 5% annual appreciation supports $93,963 over five years. Portfolio math shows five-year ROI at 134.21% and total cumulative return in cash at $151,310. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,748/mo property income against a $1,665/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1980
1,500 sqft lot
$N/A/sqft
$90 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20747, District Heights, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,634 (100%) |
| Owner Occupied HU | 8,199 (49.3%) |
| Renter Occupied HU | 7,489 (45.0%) |
| Vacant Housing Units | 946 ( 5.7%) |
| Median Home Value | $372,034 |
| Average Home Value | $419,466 |
Housing Distribution
Address Breakdown
Residential
16,764
Single Family
9,980
Multi-Family
6,784
Businesses
822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A