6051 Willow CirBessemerAL35023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bessemer at 6051 Willow Cir, Bessemer, AL, 35023 priced at $156,900 converts $1,584/mo rent into $617/mo cash flow after a $768/mo obligation. Total monthly income equals $1,584/mo, and annual cash flow totals $7,409/yr on $52,012 invested. Return on cash invested prints 34.15% in year one, and rental yield reads 12.11% against a $156,900 entry. Equity gained on principal adds $1,012/yr, while 5% annual appreciation compiles into $43,349 by year five. Five-year ROI reaches 179.24% and total cumulative return in cash sums $93,228. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,584/mo property income covering a $768/mo payment, not borrower’s personal income.
Single Family
Built in 1955
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35023, Bessemer, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,221 (100%) |
| Owner Occupied HU | 6,968 (68.2%) |
| Renter Occupied HU | 2,300 (22.5%) |
| Vacant Housing Units | 953 ( 9.3%) |
| Median Home Value | $199,244 |
| Average Home Value | $272,900 |
Housing Distribution
Address Breakdown
Residential
10,058
Single Family
9,984
Multi-Family
74
Businesses
652
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Bethea • 1st Choice Properties LLC
Mls Name: GALMLS
Mls Provider:
Mls ID: #1341441
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.