6050 Crowley Dr, Douglasville, GA, 30135 | $308/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
1750 sft

3158 Wisteria Way, Atlanta, GA, 30344

4 Bed
3 Bath
2270 sft

1725 Silverchase Dr SW, Marietta, GA, 30008

5 Bed
3 Bath
2601 sft

79 Dew Drop Ln, Dallas, GA, 30132

4 Bed
3 Bath
2301 sft

29 Donegal Ct, Dallas, GA, 30132

Nearby investment properties with comparable prices

5 Bed
3 Bath
2551 sft

2221 Highridge Point Dr, Lithia Springs, GA, 30122

3 Bed
3 Bath
1829 sft

6358 Apalachee Way SE, Smyrna, GA, 30126

3 Bed
3 Bath
2035 sft

5749 Tillman Way, Powder Springs, GA, 30127

3 Bed
3 Bath
1933 sft

1045 Elowen Dr, Austell, GA, 30168

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Douglasville at 6050 Crowley Dr, Douglasville, GA, 30135 uses $167,790 cash to close to unlock $3,699/yr annual cash flow and $308/mo monthly cash flow. Total monthly income runs $3,412/mo, and a $2,496/mo payment keeps the spread at $308/mo. Purchase price stands at $510,000, and rental yield measures 8.03% with $3,412/mo rent. Return on cash invested shows 22.26% in year one, and 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 115.32% and total cumulative return in cash records $193,491. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,412/mo property income covering a $2,496/mo payment rather than investor’s personal income.

Single Family

Built in 2022

0.50 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 30135, Douglasville, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,741 (100%)
Owner Occupied HU	18,991 (73.8%)
Renter Occupied HU	5,581 (21.7%)
Vacant Housing Units	1,169 ( 4.5%)
Median Home Value	$356,942
Average Home Value	$384,851