GREEN Plan, FairhavenLithia SpringsGA30122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lithia Springs at GREEN Plan, Fairhaven, Lithia Springs, GA, 30122 offers $3,955/mo rent that, after a $2,124/mo payment, leaves $1,314/mo cash flow. Total monthly income is $3,955/mo, and annual cash flow is $15,766/yr on $143,868 cash. Return on cash invested measures 30.87% in year one, and rental yield stands at 10.94% at a $433,990 entry. Equity gained on principal adds $2,800/yr while 5% annual appreciation compounds into $119,903 by year five. Five-year ROI records 161.46% and total cumulative return in cash reaches $232,291. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,955/mo property income versus a $2,124/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30122, Lithia Springs, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,610 (100%) |
| Owner Occupied HU | 5,133 (44.2%) |
| Renter Occupied HU | 5,507 (47.4%) |
| Vacant Housing Units | 970 ( 8.4%) |
| Median Home Value | $295,031 |
| Average Home Value | $294,237 |
Housing Distribution
Address Breakdown
Residential
10,479
Single Family
6,447
Multi-Family
4,032
Businesses
1,002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A