Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Perry at 605 Beaver Ct, Perry, GA, 31069 with 5% annual appreciation on a $586,100 basis while $5,060/mo rent supports operations. Total monthly income totals $5,060/mo and a $2,869/mo payment preserves $1,472/mo for cash returns. Annual cash flow comes to $17,661/yr on $192,827 deployed, and return on cash invested reaches 29.22% in year one. Equity gained on principal adds $3,782/yr, and five-year appreciation sums $161,929 alongside rental yield of 10.36%. Five-year ROI measures 152.64% and total cumulative return in cash totals $294,328.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,060/mo property income versus a $2,869/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
0.76 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2024-07-19 | Listed for sale | $586,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-09 | $383.11 | -1.44% | $16,000 | N/A |
| 2022-01-09 | $388.72 | 187.77% | $16,000 | 187.77% |
| 2021-01-09 | $135.08 | -0.46% | $5,560 | N/A |
Listed by: Christi King • COLDWELL BANKER FREE REALTY
Mls Name: CGMLS
Mls ID: #244530
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
