Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 6041 Grayson Clf, Schertz, TX, 78108 priced at $358,410 converts $2,398/mo rent into after a $1,754/mo obligation. Total monthly income equals $2,398/mo. Return on cash invested prints 18.39% in year one, and rental yield reads 8.03% against a $358,410 entry. Equity gained on principal adds $2,313/yr, while 5% annual appreciation compiles into $99,022 by year five. Five-year ROI reaches 95.92% and total cumulative return in cash sums $113,966. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,398/mo property income covering a $1,754/mo payment, not borrower’s personal income.
Single Family
Built in 2020
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listing removed | $325,000 |
| 2025-03-29 | Pending sale | $325,000 |
| 2025-03-21 | Contingent | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $3191.67 | -41.98% | $358,410 | 4.94% |
| 2023-06-26 | $5501.35 | -24.50% | $341,534 | -5.69% |
| 2022-06-26 | $7286.52 | 1.51% | $362,147 | 14.09% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
