604 Pawnee LnBeltonMO64012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belton at 604 Pawnee Ln, Belton, MO, 64012 priced at $238,000 converts $2,119/mo rent into $637/mo cash flow after a $1,165/mo obligation. Total monthly income equals $2,119/mo, and annual cash flow totals $7,640/yr on $78,897 invested. Return on cash invested prints 29.59% in year one, and rental yield reads 10.68% against a $238,000 entry. Equity gained on principal adds $1,536/yr, while 5% annual appreciation compiles into $65,755 by year five. Five-year ROI reaches 154.83% and total cumulative return in cash sums $122,158. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,119/mo property income covering a $1,165/mo payment, not borrower’s personal income.
Single Family
Built in 1960
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64012, Belton, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,079 (100%) |
| Owner Occupied HU | 7,955 (60.8%) |
| Renter Occupied HU | 4,204 (32.1%) |
| Vacant Housing Units | 920 ( 7.0%) |
| Median Home Value | $230,676 |
| Average Home Value | $326,491 |
Housing Distribution
Address Breakdown
Residential
12,777
Single Family
11,587
Multi-Family
1,190
Businesses
784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices