604 Heraldo CtKissimmeeFL34758
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 604 Heraldo Ct, Kissimmee, FL, 34758 in Kissimmee is narrow, $126/mo net on $1,752/mo rent after the $1,034/mo debt service, but the property operates at break-even-plus, not a loss. At $230,000 with a 9.14% yield, the long-run equity case via 5% appreciation ($63,545 over five years) and $2,118/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.69 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $102,214.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 7.2% |
| Monthly Cash Flow | $126 | $1,250 |
City averages based on Kissimmee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,752 |
| Total Monthly Debt Service | $1,435 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1987
7,710 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34758, Kissimmee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,174 (100%) |
| Owner Occupied HU | 10,642 (70.1%) |
| Renter Occupied HU | 3,379 (22.3%) |
| Vacant Housing Units | 1,153 ( 7.6%) |
| Median Home Value | $338,321 |
| Average Home Value | $342,577 |
Housing Distribution
Address Breakdown
Residential
14,374
Single Family
13,925
Multi-Family
449
Businesses
244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1987
7,710 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34758, Kissimmee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,174 (100%) |
| Owner Occupied HU | 10,642 (70.1%) |
| Renter Occupied HU | 3,379 (22.3%) |
| Vacant Housing Units | 1,153 ( 7.6%) |
| Median Home Value | $338,321 |
| Average Home Value | $342,577 |
Housing Distribution
Address Breakdown
Residential
14,374
Single Family
13,925
Multi-Family
449
Businesses
244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices