Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dupont at 604 Dupont Avenue, Dupont, WA, 98327 generates $3,013/mo in rent and, after a $2,349/mo payment, leaves $128/mo in cash flow. Total monthly income is $3,013/mo, and annual cash flow is $1,537/yr on $159,103 invested. Return on cash invested sits at 20.87% in year one, and rental yield is 7.53% on a $479,950 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation builds toward $132,601 over five years. Five-year ROI reaches 107.81% and total cumulative return in cash sums $171,529. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,013/mo property income rather than buyer’s personal income.
Single Family
Built in 1913
10,881 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98327, Dupont, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,812 (100%) |
| Owner Occupied HU | 2,110 (55.4%) |
| Renter Occupied HU | 1,594 (41.8%) |
| Vacant Housing Units | 108 ( 2.8%) |
| Median Home Value | $588,037 |
| Average Home Value | $629,882 |
Residential
3,762
Single Family
3,603
Multi-Family
159
Businesses
218
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Eric Herbel • RE/MAX Northwest
Mls Name: NWMLS
Mls ID: #2432150
