Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 6038 Jenna Way, Rosenberg, TX, 77471 listed at $373,500 pairs $3,221/mo rent with a $1,828/mo payment to leave $565/mo cash flow. Total monthly income runs $3,221/mo, and annual cash flow reaches $6,781/yr on $123,815 cash to close. Return on cash invested measures 25.39% in year one, and rental yield registers 10.35% at a $373,500 basis. Equity gained on principal adds $2,410/yr, and annual property appreciation at 5% supports $103,191 by year five. Five-year ROI tracks 133.45% and total cumulative return in cash totals $165,228. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,221/mo property income relative to a $1,828/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2015
7,666 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Listing removed | $369,800 |
| 2025-08-23 | Listing removed | $2,800 |
| 2025-08-16 | Pending sale | $369,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $6118.67 | -3.42% | $389,997 | -2.24% |
| 2023-10-18 | $6335.49 | 9.01% | $398,935 | 16.23% |
| 2022-10-18 | $5811.74 | 30.98% | $343,240 | 31.10% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
