Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sterling at 603 Williamsburg Rd, Sterling, VA, 20164 with 5% annual appreciation on a $599,900 basis while $4,108/mo rent supports operations. Total monthly income totals $4,108/mo and a $2,936/mo payment preserves $522/mo for cash returns. Annual cash flow comes to $6,265/yr on $197,367 deployed, and return on cash invested reaches 23.23% in year one. Equity gained on principal adds $3,871/yr, and five-year appreciation sums $165,741 alongside rental yield of 8.22%. Five-year ROI measures 120.39% and total cumulative return in cash totals $237,604.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,108/mo property income versus a $2,936/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1968
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20164, Sterling, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,546 (100%) |
| Owner Occupied HU | 10,314 (76.1%) |
| Renter Occupied HU | 2,983 (22.0%) |
| Vacant Housing Units | 249 ( 1.8%) |
| Median Home Value | $598,091 |
| Average Home Value | $678,998 |
Residential
12,892
Single Family
11,843
Multi-Family
1,049
Businesses
889
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Matt Megel • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #VALO2094694
