14135 Honey Hill Ct, Centreville, VA, 20121 | $204/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2557 sft

2599 Tree House Dr, Woodbridge, VA, 22192

4 Bed
4 Bath
1474 sft

14839 Maidstone Ct, Centreville, VA, 20120

3 Bed
4 Bath
1374 sft

17948 Milroy Dr, Dumfries, VA, 22026

2 Bed
1 Bath
940 sft

4501 Arlington Blvd APT 408, Arlington, VA, 22203

Nearby investment properties with comparable prices

2 Bed
3 Bath
1415 sft

6864 Brindle Heath Way SUITE 208, Alexandria, VA, 22315

2 Bed
2 Bath
1135 sft

4061 S Four Mile Run Dr UNIT 102, Arlington, VA, 22204

1 Bed
1 Bath
760 sft

2400 Clarendon Blvd APT 210, Arlington, VA, 22201

3 Bed
3 Bath
1573 sft

1202A Freeman Pl, Manassas Park, VA, 20111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Centreville at 14135 Honey Hill Ct, Centreville, VA, 20121 offers a 7.62% rental yield on a $549,900 purchase with $3,491/mo rent. Total monthly income registers $3,491/mo, and a $2,691/mo payment leaves $204/mo available for distribution. Annual cash flow reaches $2,451/yr on $180,917 to close, and return on cash invested stands at 21.42% in year one. Equity gained on principal adds $3,548/yr while 5% annual appreciation supports $151,927 over five years. Portfolio math shows five-year ROI at 110.62% and total cumulative return in cash at $200,138. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,491/mo property income against a $2,691/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1978

1,742 sqft lot

$N/A/sqft

No HOA