525 N Armistead St APT 101, Alexandria, VA, 22312 | $275/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

525 N Armistead St APT 101, Alexandria, VA, 22312 | $275/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1380 sft

11521 Luther Dr, Manassas, VA, 20112

2 Bed
2 Bath
965 sft

6137 Edsall Rd APT I, Alexandria, VA, 22304

1 Bed
1 Bath
753 sft

6153 Edsall Rd APT E, Alexandria, VA, 22304

2 Bed
2 Bath
1100 sft

6301 Stevenson Ave APT 412, Alexandria, VA, 22304

Nearby investment properties with comparable prices

2 Bed
2 Bath
1070 sft

6301 Stevenson Ave APT 711, Alexandria, VA, 22304

Investment Property+ 1 more

1 Bed
1 Bath
691 sft

5909 Prince James Dr UNIT D, Springfield, VA, 22152

1 Bed
1 Bath
783 sft

5911 Edsall Rd APT 908, Alexandria, VA, 22304

2 Bed
2 Bath
965 sft

6137 Edsall Rd APT I, Alexandria, VA, 22304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 525 N Armistead St APT 101, Alexandria, VA, 22312 listed at $265,000 pairs $1,859/mo rent with a $1,297/mo payment to leave $275/mo cash flow. Total monthly income runs $1,859/mo, and annual cash flow reaches $3,299/yr on $87,848 cash to close. Return on cash invested measures 23.66% in year one, and rental yield registers 8.42% at a $265,000 basis. Equity gained on principal adds $1,710/yr, and annual property appreciation at 5% supports $73,215 by year five. Five-year ROI tracks 122.68% and total cumulative return in cash totals $107,775. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,859/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1967

N/A lot

$N/A/sqft

No HOA

More details about the property

This move-in-ready 3-bedroom, 2-bathroom condo offers 1,254 square feet of comfortable living space, with all utilities included in the condo fee. Featuring brand-new laminate flooring, the home boasts a spacious floor plan, perfect for relaxing or entertaining. Enjoy access to fantastic community amenities, including a playground and outdoor pool. The home comes with one assigned parking space, plus visitor parking is available. Ideally located near I-395, this condo offers a quick and easy commute to Washington, DC and surrounding areas. Dont miss this exceptional opportunity to own a well-maintained, conveniently located home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22312, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,596 (100%)
Owner Occupied HU	5,947 (51.3%)
Renter Occupied HU	5,120 (44.2%)
Vacant Housing Units	529 ( 4.6%)
Median Home Value	$680,650
Average Home Value	$777,590