Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ennis at 603 SW Main St, Ennis, TX, 75119 priced at $255,000 pairs $3,084/mo rent with $1,271/mo cash flow after a $1,248/mo payment. Total monthly income equals $3,084/mo, and annual cash flow comes to $15,249/yr on $84,533 invested. Return on cash invested is 37.95% in year one, and rental yield stands at 14.51% on a $255,000 basis. Equity gained on principal adds $1,645/yr, and 5% annual appreciation accumulates to $70,452 by year five. Five-year ROI measures 200.79% and total cumulative return in cash reaches $169,736. For financing, Ziffy Mortgage’s DSCR program evaluates $3,084/mo property income against a $1,248/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75119, Ennis, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,156 (100%) |
| Owner Occupied HU | 6,955 (62.3%) |
| Renter Occupied HU | 3,633 (32.6%) |
| Vacant Housing Units | 568 ( 5.1%) |
| Median Home Value | $283,970 |
| Average Home Value | $318,336 |
Residential
11,994
Single Family
10,557
Multi-Family
1,437
Businesses
767
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $255,000 |
| 2015-06-24 | Listing removed | $95,000 |
| 2015-05-06 | Pending sale | $95,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $2924.05 | -19.22% | $194,471 | 10.00% |
| 2022-08-30 | $3619.69 | N/A | $176,792 | 10.00% |
| 2021-08-30 | N/A | N/A | $160,720 | -0.20% |
Listed by: Jackie McDonald • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20711753
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
