Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pacifica at 603 Sharp Park Rd, Pacifica, CA, 94044 priced at $1,198,000 converts $7,948/mo rent into $67/mo cash flow after a $5,864/mo obligation. Total monthly income equals $7,948/mo, and annual cash flow totals $799/yr on $388,152 invested. Return on cash invested prints 20.58% in year one, and rental yield reads 7.96% against a $1,198,000 entry. Equity gained on principal adds $7,731/yr, while 5% annual appreciation compiles into $330,985 by year five. Five-year ROI reaches 106.84% and total cumulative return in cash sums $414,715. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,948/mo property income covering a $5,864/mo payment, not borrower’s personal income.
Townhouse
Built in 1984
1,664 sqft lot
$N/A/sqft
$470 monthly HOA
Neighborhood data shown for ZIP Code: 94044, Pacifica, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,705 (100%) |
| Owner Occupied HU | 9,684 (65.9%) |
| Renter Occupied HU | 4,526 (30.8%) |
| Vacant Housing Units | 495 ( 3.4%) |
| Median Home Value | $1,299,207 |
| Average Home Value | $1,367,093 |
Residential
14,504
Single Family
12,051
Multi-Family
2,453
Businesses
849
Date | Event | Price |
|---|---|---|
| 2024-07-08 | Listed for sale | $1,198,000 |
| 1983-10-14 | Sold | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $5080.60 | 5.87% | $336,755 | 2.00% |
| 2022-08-16 | $4799.08 | -3.73% | $330,153 | 2.00% |
| 2021-08-16 | $4985.20 | 2.30% | $323,680 | 1.04% |
Listed by: Vivienne Kelvin • Vabrato
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81972078
Disclaimer: Based on information from the MLSListings MLS as of 2024-08-15 22:32:28 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
