Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,171/mo, and a $5,384/mo payment. Purchase price stands at $1,100,000, and rental yield measures 2.37% with $2,171/mo rent. Return on cash invested shows 1.34% in year one, and 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 4.42% and total cumulative return in cash records $15,739. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,171/mo property income covering a $5,384/mo payment rather than investor’s personal income.
Single Family
Built in 1988
17 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77430, Damon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,030 (100%) |
| Owner Occupied HU | 704 (68.3%) |
| Renter Occupied HU | 107 (10.4%) |
| Vacant Housing Units | 219 (21.3%) |
| Median Home Value | $423,077 |
| Average Home Value | $443,864 |
Residential
729
Single Family
729
Multi-Family
0
Businesses
27
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $1,100,000 |
| 2024-04-30 | Listing removed | N/A |
| 2024-04-12 | Price change | $799,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-24 | $2288.10 | 10.58% | $502,005 | 10.88% |
| 2023-06-24 | $2069.16 | N/A | $452,760 | 35.05% |
| 2022-06-24 | N/A | N/A | $335,251 | 6.88% |
Listed by: Rebecca Cook • Keller Williams Realty Brazos Valley office
Mls Name: HAR
Mls Provider:
Mls ID: #20568359
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
