401 E Texas St, Brazoria, TX, 77422 | Equity Gain $6,059/yr

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

401 E Texas St, Brazoria, TX, 77422 | Equity Gain $6,059/yr | Ziffy

For Sale

Currently Rented

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1600 sft

2639 County Road 769c, Brazoria, TN, 77422

1 Bed
1 Bath
960 sft

1725 County Road 316, Brazoria, TX, 77422

2 Bed
1 Bath
591 sft

441 County Road 441c, Brazoria, TX, 77422

- Bed
- Bath
- sft

42261 County Road 506, Brazoria, TX, 77422

Nearby investment properties with comparable prices

4 Bed
7 Bath
3902 sft

5248 Fm 457, Bay City, TX, 77414

- Bed
- Bath
858 sft

0 County Road 743, Sweeny, TX, 77480

6 Bed
5 Bath
4200 sft

19946 County Road 510, Brazoria, TX, 77422

2 Bed
1 Bath
896 sft

17628 County Road 426, Brazoria, TX, 77422

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brazoria at 401 E Texas St, Brazoria, TX, 77422 listed at $939,000 pairs $1,506/mo rent with a $4,596/mo payment. Total monthly income runs $1,506/mo. Return on cash invested measures -0.03% in year one, and rental yield registers 1.92% at a $939,000 basis. Equity gained on principal adds $6,059/yr, and annual property appreciation at 5% supports $259,428 by year five. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,506/mo property income relative to a $4,596/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Multi Family

Built in 1989

1.32 Acres lot

$N/A/sqft

No HOA

More details about the property

Unlock the potential of this rare income-producing property located in the heart of Brazoria. Spanning 1.32 acres, this single-story apartment complex features 14 total units including: (12) 1/1, (1) 1/1 with a utility room, and (1) 2/1. The single-level design ensures easy access to all residences, catering to a wide range of tenants. Residents enjoy a shaded canopy area for added comfort and convenience, while an on-site storage building provides additional space for management or operational needs. With a consistent occupancy history and strong rental income potential, this property is ideal for both seasoned investors and those entering the multi-family market. Centrally located near schools, retail, and major employers, this complex is perfectly positioned to attract long-term tenants. Rent roll available upon request don't miss this excellent opportunity to grow your investment portfolio.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77422, Brazoria, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,108 (100%)
Owner Occupied HU	4,238 (69.4%)
Renter Occupied HU	941 (15.4%)
Vacant Housing Units	929 (15.2%)
Median Home Value	$304,232
Average Home Value	$315,027