603 Brenda Ln, Euless, TX, 76039 | $445/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

603 Brenda Ln, Euless, TX, 76039 | $445/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1800 sft

4512 English Maple Dr, Arlington, TX, 76005

3 Bed
4 Bath
4027 sft

2316 Wild Goose Way, Arlington, TX, 76016

4 Bed
5 Bath
3018 sft

116 SW Brushy Mound Rd, Burleson, TX, 76028

4 Bed
4 Bath
3933 sft

521 Autumn Park, Fort Worth, TX, 76140

Nearby investment properties with comparable prices

4 Bed
2 Bath
2024 sft

148 Cottonwood St, Fort Worth, TX, 76111

3 Bed
3 Bath
2444 sft

2725 Sunrise Dr, Arlington, TX, 76006

3 Bed
3 Bath
2317 sft

2704 Chinquapin Oak Ln, Arlington, TX, 76012

4 Bed
3 Bath
3328 sft

936 Country Club Ln, Fort Worth, TX, 76112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Euless at 603 Brenda Ln, Euless, TX, 76039 generates $3,644/mo in rent and, after a $2,202/mo payment, leaves $445/mo in cash flow. Total monthly income is $3,644/mo, and annual cash flow is $5,337/yr on $149,142 invested. Return on cash invested sits at 23.49% in year one, and rental yield is 9.72% on a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 123.25% and total cumulative return in cash sums $183,814. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,644/mo property income rather than buyer’s personal income.

Single Family

Built in 2006

6,534 sqft lot

$N/A/sqft

No HOA

More details about the property

Immaculate, Original Owner, Lovingly Cared for, 4 Bedroom 2.5 Bath Home in the Heart of Euless!!! From the moment you walk in the front door, you are greeted with an inviting warmth! Inside you will find the perfect blend of comfort and reassurance of a well maintained home! At the heart of the home is the Spacious Kitchen showcasing an Island, Tile Backsplash, Stainless Appliances, Breakfast Bar, Breakfast Nook, Tons of Cabinet and Countertop Space! The Kitchen and Dining Area seemlessly flow into the the main living area with luxury vinyl plank floors throughout the downstairs. There is no carpet on the first floor! The Primary Bedroom downstairs is tucked away and has room for a reading nook as well as an en suite bath with dual sinks, a dreamy separate shower and walk in closet. Upstairs features 3 Spacious Bedrooms, a Full Bath and a Game Room, which is the Perfect spot for Entertaining! There is also a Storage Shed in the shaded backyard for all of your storage needs. Award Winning HEB ISD schools complete the whole package! Location is everythng and 603 Brenda Lane is a short distance from parks, trails, major highways, dining, shopping & entertainment!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76039, Euless, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,085 (100%)
Owner Occupied HU	6,901 (38.2%)
Renter Occupied HU	10,272 (56.8%)
Vacant Housing Units	912 ( 5.0%)
Median Home Value	$402,162
Average Home Value	$461,114