603 Bedford Falls Dr #80SpartaMI49345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sparta at 603 Bedford Falls Dr #80, Sparta, MI, 49345 offers a 17.47% rental yield on a $283,900 purchase with $4,132/mo rent. Total monthly income registers $4,132/mo, and a $1,390/mo payment leaves $2,084/mo available for distribution. Annual cash flow reaches $25,012/yr on $94,113 to close, and return on cash invested stands at 46.49% in year one. Equity gained on principal adds $1,832/yr while 5% annual appreciation supports $78,436 over five years. Portfolio math shows five-year ROI at 246.73% and total cumulative return in cash at $232,209. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,132/mo property income against a $1,390/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2022
N/A lot
$N/A/sqft
$175 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49345, Sparta, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,478 (100%) |
| Owner Occupied HU | 4,521 (82.5%) |
| Renter Occupied HU | 800 (14.6%) |
| Vacant Housing Units | 157 ( 2.9%) |
| Median Home Value | $330,262 |
| Average Home Value | $362,473 |
Housing Distribution
Address Breakdown
Residential
5,414
Single Family
5,106
Multi-Family
308
Businesses
339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
