602 Scott StCrestlineOH44827
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 602 Scott St, Crestline, OH, 44827 in Crestline hard to pass up. The 16.68% gross yield on a $121,200 purchase results in $1,685/mo in rent and $877/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (3.09). Annual cash flow of $10,519, five-year appreciation of $33,485, and $1,116/yr in equity build-up combine for a projected total cumulative return of $102,631.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 16.7% | 6.2% |
| Monthly Cash Flow | $877 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,685 |
| Total Monthly Debt Service | $760 |
| DSCR Ratio | 2.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1890
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44827, Crestline, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,194 (100%) |
| Owner Occupied HU | 2,081 (65.2%) |
| Renter Occupied HU | 889 (27.8%) |
| Vacant Housing Units | 224 ( 7.0%) |
| Median Home Value | $143,750 |
| Average Home Value | $186,734 |
Housing Distribution
Address Breakdown
Residential
3,078
Single Family
3,002
Multi-Family
76
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1890
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44827, Crestline, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,194 (100%) |
| Owner Occupied HU | 2,081 (65.2%) |
| Renter Occupied HU | 889 (27.8%) |
| Vacant Housing Units | 224 ( 7.0%) |
| Median Home Value | $143,750 |
| Average Home Value | $186,734 |
Housing Distribution
Address Breakdown
Residential
3,078
Single Family
3,002
Multi-Family
76
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janice Darmody • e-Merge Real Estate Champions
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #225021657
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.