Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bryan at 6017 Toby Bnd, Bryan, TX, 77807 with 5% annual appreciation on a $289,990 basis while $4,042/mo rent supports operations. Total monthly income totals $4,042/mo and a $1,419/mo payment preserves $1,980/mo for cash returns. Annual cash flow comes to $23,762/yr on $96,132 deployed, and return on cash invested reaches 44.63% in year one. Equity gained on principal adds $1,871/yr, and five-year appreciation sums $80,119 alongside rental yield of 16.73%. Five-year ROI measures 236.63% and total cumulative return in cash totals $227,473.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,042/mo property income versus a $1,419/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77807, Bryan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,253 (100%) |
| Owner Occupied HU | 4,189 (57.8%) |
| Renter Occupied HU | 2,111 (29.1%) |
| Vacant Housing Units | 953 (13.1%) |
| Median Home Value | $296,975 |
| Average Home Value | $351,530 |
Residential
6,837
Single Family
5,603
Multi-Family
1,234
Businesses
216
Date | Event | Price |
|---|---|---|
| 2024-08-25 | Price change | $289,990 |
| 2024-08-20 | Listed for sale | $299,090 |
| 2024-06-18 | Listing removed | $294,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-26 | $872.47 | N/A | $44,000 | N/A |
Listed by: N/A • Century Communities
Mls Name: Century Communities
Mls Provider:
Mls ID: #N/A
