6017 S Pierson Street,Littleton,CO,80127

Investment Highlights

Investment property for sale in Littleton at 6017 S Pierson Street, Littleton, CO, 80127 offers a 8.31% rental yield on a $549,000 purchase with $3,802/mo rent. Total monthly income registers $3,802/mo, and a $2,687/mo payment leaves $603/mo available for distribution. Annual cash flow reaches $7,231/yr on $180,621 to close, and return on cash invested stands at 24.06% in year one. Equity gained on principal adds $3,543/yr while 5% annual appreciation supports $151,679 over five years. Portfolio math shows five-year ROI at 124.61% and total cumulative return in cash at $225,080. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,802/mo property income against a $2,687/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.