209 W Jamison Circle Unit 32LittletonCO80120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 209 W Jamison Circle Unit 32, Littleton, CO, 80120 generates $3,208/mo in rent and, after a $2,285/mo payment, leaves $37/mo in cash flow. Total monthly income is $3,208/mo, and annual cash flow is $447/yr on $154,777 invested. Return on cash invested sits at 20.2% in year one, and rental yield is 8.25% on a $466,900 entry. Equity gained on principal adds $3,013/yr, while 5% annual appreciation builds toward $128,996 over five years. Five-year ROI reaches 105.19% and total cumulative return in cash sums $162,812. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,208/mo property income rather than buyer’s personal income.
Townhouse
Built in 1997
828 sqft lot
$N/A/sqft
$450 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80120, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,867 (100%) |
| Owner Occupied HU | 7,388 (53.3%) |
| Renter Occupied HU | 5,819 (42.0%) |
| Vacant Housing Units | 660 ( 4.8%) |
| Median Home Value | $660,296 |
| Average Home Value | $706,870 |
Housing Distribution
Address Breakdown
Residential
13,366
Single Family
10,308
Multi-Family
3,058
Businesses
1,309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Milford Adams • Lyons Realty Group LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #1892876
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)