6016 Condor StDanvilleCA94506
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 6016 Condor St, Danville, CA, 94506 in Danville is a conservative rental investment at $907,000. Rental yield 6.03%. A 1.12 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $250,587; $8,354/yr in principal paydown supplements. Total projected return: $253,711.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6% | 6.5% |
| Monthly Cash Flow | $(1,428) | $250 |
City averages based on Danville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,558 |
| Total Monthly Debt Service | $5,625 |
| DSCR Ratio | 0.81x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1995
1,306 sqft lot
$N/A/sqft
$343 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94506, Danville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,711 (100%) |
| Owner Occupied HU | 7,412 (85.1%) |
| Renter Occupied HU | 1,000 (11.5%) |
| Vacant Housing Units | 299 ( 3.4%) |
| Median Home Value | $1,809,193 |
| Average Home Value | $1,740,412 |
Housing Distribution
Address Breakdown
Residential
8,780
Single Family
8,372
Multi-Family
408
Businesses
225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1995
1,306 sqft lot
$N/A/sqft
$343 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94506, Danville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,711 (100%) |
| Owner Occupied HU | 7,412 (85.1%) |
| Renter Occupied HU | 1,000 (11.5%) |
| Vacant Housing Units | 299 ( 3.4%) |
| Median Home Value | $1,809,193 |
| Average Home Value | $1,740,412 |
Housing Distribution
Address Breakdown
Residential
8,780
Single Family
8,372
Multi-Family
408
Businesses
225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices