6015 Granite Shadow LnPorterTX77365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Porter at 6015 Granite Shadow Ln, Porter, TX, 77365 priced at $565,000 converts $4,828/mo rent into $711/mo cash flow after a $2,765/mo obligation. Total monthly income equals $4,828/mo, and annual cash flow totals $8,527/yr on $185,885 invested. Return on cash invested prints 24.65% in year one, and rental yield reads 10.25% against a $565,000 entry. Equity gained on principal adds $3,646/yr, while 5% annual appreciation compiles into $156,099 by year five. Five-year ROI reaches 129.68% and total cumulative return in cash sums $241,047. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,828/mo property income covering a $2,765/mo payment, not borrower’s personal income.
Single Family
Built in 2019
8,128 sqft lot
$N/A/sqft
$1,200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77365, Porter, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,096 (100%) |
| Owner Occupied HU | 13,667 (71.6%) |
| Renter Occupied HU | 4,269 (22.4%) |
| Vacant Housing Units | 1,160 ( 6.1%) |
| Median Home Value | $324,501 |
| Average Home Value | $369,441 |
Housing Distribution
Address Breakdown
Residential
18,075
Single Family
16,452
Multi-Family
1,623
Businesses
850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teniqual Tolbert • HomeSmart
Mls Name: HAR
Mls Provider:
Mls ID: #36544316
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.