6012 N Kansas AveGladstoneMO64119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gladstone at 6012 N Kansas Ave, Gladstone, MO, 64119 generates $2,296/mo in rent and, after a $1,081/mo payment, leaves $735/mo in cash flow. Total monthly income is $2,296/mo, and annual cash flow is $8,826/yr on $73,228 invested. Return on cash invested sits at 31.96% in year one, and rental yield is 12.47% on a $220,900 entry. Equity gained on principal adds $1,425/yr, while 5% annual appreciation builds toward $61,031 over five years. Five-year ROI reaches 168.66% and total cumulative return in cash sums $123,510. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,296/mo property income rather than buyer’s personal income.
Townhouse
Built in 1975
1,742 sqft lot
$N/A/sqft
$185 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64119, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 9,756 (73.0%) |
| Renter Occupied HU | 3,100 (23.2%) |
| Vacant Housing Units | 517 ( 3.9%) |
| Median Home Value | $269,291 |
| Average Home Value | $306,353 |
Housing Distribution
Address Breakdown
Residential
13,530
Single Family
12,513
Multi-Family
1,017
Businesses
645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices