Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Eastland at 601 S Halbryan St, Eastland, TX, 76448 with 5% annual appreciation on a $200,000 basis while $3,824/mo rent supports operations. Total monthly income totals $3,824/mo and a $979/mo payment preserves $2,402/mo for cash returns. Annual cash flow comes to $28,820/yr on $66,300 deployed, and return on cash invested reaches 63.38% in year one. Equity gained on principal adds $1,291/yr, and five-year appreciation sums $55,256 alongside rental yield of 22.94%. Five-year ROI measures 337.17% and total cumulative return in cash totals $223,544.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,824/mo property income versus a $979/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1958
0.15 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76448, Eastland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,101 (100%) |
| Owner Occupied HU | 1,776 (57.3%) |
| Renter Occupied HU | 655 (21.1%) |
| Vacant Housing Units | 670 (21.6%) |
| Median Home Value | $203,516 |
| Average Home Value | $262,323 |
Residential
2,528
Single Family
2,241
Multi-Family
287
Businesses
387
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $200,000 |
| 2024-07-31 | Price change | $215,000 |
| 2024-07-18 | Price change | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | N/A | N/A | $134,820 | -25.55% |
| 2022-08-15 | N/A | N/A | $181,100 | 43.49% |
| 2021-08-15 | N/A | N/A | $126,210 | N/A |
Listed by: Librado Diaz • DHS Realty
Mls Name: NTREIS
Mls ID: #20644729
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
