Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Eastland at 1018 N Seaman St, Eastland, TX, 76448 earns $293/mo cash flow from $1,519/mo rent with a $844/mo payment. Total monthly income totals $1,519/mo, and annual cash flow totals $3,511/yr on $57,184 capital. ROI tracks 26.05% on current figures, and rental yield reads 10.57% at a $172,500 purchase. Equity gained on principal adds $1,113/yr, and 5% annual appreciation supports $47,659 over five years. Five-year ROI reaches 136.99% and total cumulative return in cash sums $78,338. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,519/mo property income instead of your personal income.
Single Family
Built in 1980
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76448, Eastland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,101 (100%) |
| Owner Occupied HU | 1,776 (57.3%) |
| Renter Occupied HU | 655 (21.1%) |
| Vacant Housing Units | 670 (21.6%) |
| Median Home Value | $203,516 |
| Average Home Value | $262,323 |
Residential
2,528
Single Family
2,241
Multi-Family
287
Businesses
387
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Listed for sale | $172,500 |
| 2021-04-16 | Sold | N/A |
| 2021-03-10 | Pending sale | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $135,520 | 6.99% |
| 2023-02-13 | N/A | N/A | $126,670 | 3.70% |
| 2022-02-13 | N/A | N/A | $122,150 | 31.60% |
Listed by: Dwight Dabbs • RE/MAX, CrossRoad REALTORS
Mls Name: NTREIS
Mls ID: #20792000
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
