Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in El Campo at 601 Oscar St, El Campo, TX, 77437 offers $962/mo rent that, after a $618/mo payment, leaves $64/mo cash flow. Total monthly income is $962/mo, and annual cash flow is $769/yr on $41,862 cash. Return on cash invested measures 21.75% in year one, and rental yield stands at 9.14% at a $126,280 entry. Equity gained on principal adds $815/yr while 5% annual appreciation compounds into $34,889 by year five. Five-year ROI records 114.06% and total cumulative return in cash reaches $47,747. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $962/mo property income versus a $618/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1945
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77437, El Campo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,176 (100%) |
| Owner Occupied HU | 4,472 (62.3%) |
| Renter Occupied HU | 2,110 (29.4%) |
| Vacant Housing Units | 594 ( 8.3%) |
| Median Home Value | $228,608 |
| Average Home Value | $281,267 |
Residential
6,619
Single Family
6,174
Multi-Family
445
Businesses
925
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: AJ Guel • RE/MAX Professionals
Mls Name: HAR
Mls ID: #15507519
