Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in El Campo at 8860 Highway 71, El Campo, TX, 77437 offers a 9.04% rental yield on a $108,000 purchase with $814/mo rent. Total monthly income registers $814/mo, and a $529/mo payment leaves $46/mo available for distribution. Annual cash flow reaches $547/yr on $35,802 to close, and return on cash invested stands at 21.44% in year one. Equity gained on principal adds $697/yr while 5% annual appreciation supports $29,838 over five years. Portfolio math shows five-year ROI at 112.27% and total cumulative return in cash at $40,196. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $814/mo property income against a $529/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1997
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77437, El Campo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,176 (100%) |
| Owner Occupied HU | 4,472 (62.3%) |
| Renter Occupied HU | 2,110 (29.4%) |
| Vacant Housing Units | 594 ( 8.3%) |
| Median Home Value | $228,608 |
| Average Home Value | $281,267 |
Residential
6,619
Single Family
6,174
Multi-Family
445
Businesses
925
Date | Event | Price |
|---|---|---|
| 2024-09-08 | Listed for sale | $108,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $676.17 | 2.30% | $36,131 | 2.04% |
| 2023-02-13 | $660.94 | 14.17% | $35,407 | 17.06% |
| 2022-02-13 | $578.92 | 2.13% | $30,248 | 4.98% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Kelly Balthrop • Wied Realty
Mls Name: HAR
Mls Provider:
Mls ID: #19872537
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
