Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Coleman at 601 E 1st St, Coleman, TX, 76834 generates $1,140/mo in rent, after a $829/mo payment. Total monthly income is $1,140/mo. Return on cash invested sits at 18.53% in year one, and rental yield is 8.08% on a $169,375 entry. Equity gained on principal adds $1,093/yr, while 5% annual appreciation builds toward $46,795 over five years. Five-year ROI reaches 96.7% and total cumulative return in cash sums $54,293. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,140/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
5,662 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $169,375 |
| 2023-02-14 | Sold | N/A |
| 2023-01-17 | Pending sale | $59,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-26 | $1480.37 | 177.22% | $60,430 | 212.30% |
| 2022-06-26 | $534.00 | 105.03% | $19,350 | N/A |
| 2021-06-26 | $260.45 | N/A | $19,350 | N/A |
Listed by: Sujo McKee • Sujo McKee Real Estate
Mls Name: NTREIS
Mls ID: #20974246
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
