601 Campus StTroyTX76579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Troy at 601 Campus St, Troy, TX, 76579 with 5% annual appreciation on a $229,990 basis while $2,698/mo rent supports operations. Total monthly income totals $2,698/mo and a $1,126/mo payment preserves $1,062/mo for cash returns. Annual cash flow comes to $12,746/yr on $76,242 deployed, and return on cash invested reaches 36.63% in year one. Equity gained on principal adds $1,484/yr, and five-year appreciation sums $63,542 alongside rental yield of 14.08%. Five-year ROI measures 193.74% and total cumulative return in cash totals $147,712.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,698/mo property income versus a $1,126/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76579, Troy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,376 (100%) |
| Owner Occupied HU | 1,715 (72.2%) |
| Renter Occupied HU | 465 (19.6%) |
| Vacant Housing Units | 196 ( 8.2%) |
| Median Home Value | $312,327 |
| Average Home Value | $353,136 |
Housing Distribution
Address Breakdown
Residential
2,280
Single Family
2,225
Multi-Family
55
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices