601 Brightwater Ct APT 1F, Brooklyn, NY, 11235 | $35/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

601 Brightwater Ct APT 1F, Brooklyn, NY, 11235 | $35/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
- sft

32 Bayshore Mobile Mnr, Hazlet, NJ, 07730

1 Bed
2 Bath
1000 sft

78 Amanda Court, Staten Island, NY, 10312

1 Bed
2 Bath
1059 sft

271 Emily Ln, Staten Island, NY, 10312

2 Bed
1 Bath
738 sft

602 Union Avenue, Union Beach, NJ, 07735

Nearby investment properties with comparable prices

2 Bed
1 Bath
1130 sft

98 Arrowood Road UNIT K, Manalapan, NJ, 07726

2 Bed
2 Bath
1200 sft

61 White St #D, Eatontown, NJ, 07724

1 Bed
1 Bath
704 sft

3745 Amboy Rd APT 14B, Staten Island, NY, 10308

1 Bed
1 Bath
440 sft

16 Bay Ter APT 2F, Staten Island, NY, 10306

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brooklyn at 601 Brightwater Ct APT 1F, Brooklyn, NY, 11235 earns $35/mo cash flow from $1,631/mo rent with a $1,170/mo payment. Total monthly income totals $1,631/mo, and annual cash flow totals $417/yr on $79,229 capital. ROI tracks 20.44% on current figures, and rental yield reads 8.19% at a $239,000 purchase. Equity gained on principal adds $1,542/yr, and 5% annual appreciation supports $66,031 over five years. Five-year ROI reaches 106.31% and total cumulative return in cash sums $84,228. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,631/mo property income instead of your personal income.

Condo

Built in N/A

N/A lot

$N/A/sqft

No HOA

More details about the property

BRIGHTON BEACH Pacious XL 1-Bedroom in the Heart of Brighton Beach This spacious one-bedroom apartment boasts a fantastic layout, featuring a separate eat-in kitchen with a window, a spacious living room, and a windowed bathroom. Hardwood floors throughout, ample closet space, and plenty of storage. Located in a well-maintained, pet-free co-op building, board approval is required. Needs full renovations No subletting and no pets are allowed in the building. Across from the beach, youll find transportation and stores. Financing is possible with a certain bank.

Neighborhood Data

Neighborhood data shown for ZIP Code: 11235, Brooklyn, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	35,528 (100%)
Owner Occupied HU	12,309 (34.6%)
Renter Occupied HU	21,027 (59.2%)
Vacant Housing Units	2,192 ( 6.2%)
Median Home Value	$818,168
Average Home Value	$852,087