Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6008 Spring Ranch Dr, Fort Worth, TX, 76179 generates $2,789/mo in rent and, after a $1,468/mo payment, leaves $378/mo in cash flow. Total monthly income is $2,789/mo, and annual cash flow is $4,536/yr on $99,450 invested. Return on cash invested sits at 24.47% in year one, and rental yield is 11.16% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 129.71% and total cumulative return in cash sums $129,000. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,789/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
5,488 sqft lot
$N/A/sqft
$360 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-08-12 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-12 | $7956.66 | -3.79% | $327,815 | -2.98% |
| 2023-08-12 | $8270.25 | 2.33% | $337,896 | 15.08% |
| 2022-08-12 | $8082.32 | 16.50% | $293,625 | 18.60% |
Listed by: Daniel Kubinski • Crowned Eagle Realty
Mls Name: NTREIS
Mls ID: #21029311
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
