Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 6007 Carnaby Ln, Rosenberg, TX, 77471 listed at $343,100 pairs $2,912/mo rent with a $1,679/mo payment to leave $417/mo cash flow. Total monthly income runs $2,912/mo, and annual cash flow reaches $5,010/yr on $113,738 cash to close. Return on cash invested measures 24.31% in year one, and rental yield registers 10.18% at a $343,100 basis. Equity gained on principal adds $2,214/yr, and annual property appreciation at 5% supports $94,792 by year five. Five-year ROI tracks 127.9% and total cumulative return in cash totals $145,472. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,912/mo property income relative to a $1,679/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2010
6,902 sqft lot
$N/A/sqft
$55 monthly HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Pending sale | $349,000 |
| 2025-05-07 | Listed for sale | $349,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $3385.74 | 12.29% | $305,331 | 10.00% |
| 2023-10-17 | $3015.30 | -15.02% | $277,574 | 10.00% |
| 2022-10-17 | $3548.10 | 5.30% | $252,340 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
