6004 Heideldorf LnBellaireMI49615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellaire at 6004 Heideldorf Ln, Bellaire, MI, 49615 earns $143/mo cash flow from $3,335/mo rent with a $2,349/mo payment. Total monthly income totals $3,335/mo, and annual cash flow totals $1,719/yr on $159,120 capital. ROI tracks 20.99% on current figures, and rental yield reads 8.34% at a $480,000 purchase. Equity gained on principal adds $3,097/yr, and 5% annual appreciation supports $132,615 over five years. Five-year ROI reaches 109.26% and total cumulative return in cash sums $173,861. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,335/mo property income instead of your personal income.
Single Family
Built in 1990
0.75 Acres lot
$N/A/sqft
$321 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ted Schweitzer • REO-TCFront-233021
Mls Name: NGLRMLS
Mls Provider:
Mls ID: #1937930
Disclaimer: The information in this listing was gathered from third-party sources including the seller. Northern Great Lakes REALTORS MLS and its subscribers disclaim any and all representations or warranties as to the accuracy of this information. Copyright 2025 Northern Great Lakes REALTORS MLS. All Rights Reserved.