6003 Avenue B, Mission, TX, 78574 | $353/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1650 sft

1909 Ezekiel St, Edinburg, TX, 78542

3 Bed
2 Bath
1577 sft

2400 Garden View Dr, Mission, TX, 78574

3 Bed
2 Bath
1709 sft

6300 N 21st St, McAllen, TX, 78504

4 Bed
2 Bath
5188 sft

407 guayavitos, San Juan, TX, 78589

Nearby investment properties with comparable prices

3 Bed
2 Bath
1471 sft

2134 S Lake Texoma St, San Juan, TX, 78589

3 Bed
2 Bath
1283 sft

909 W Sycamore Ave, Mission, TX, 78573

5 Bed
3 Bath
1926 sft

911 W 25th St, Mission, TX, 78574

3 Bed
2 Bath
1170 sft

613 W Sprague St, Edinburg, TX, 78539

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mission at 6003 Avenue B, Mission, TX, 78574 earns $353/mo cash flow from $2,124/mo rent with a $1,219/mo payment. Total monthly income totals $2,124/mo, and annual cash flow totals $4,237/yr on $82,544 capital. ROI tracks 25.04% on current figures, and rental yield reads 10.24% at a $249,000 purchase. Equity gained on principal adds $1,607/yr, and 5% annual appreciation supports $68,794 over five years. Five-year ROI reaches 131.62% and total cumulative return in cash sums $108,644. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,124/mo property income instead of your personal income.

Single Family

Built in 1998

8,150 sqft lot

$N/A/sqft

No HOA