Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6000 Westridge Ln APT 801, Fort Worth, TX, 76116 earns $1,876/mo cash flow from $3,398/mo rent with a $683/mo payment. Total monthly income totals $3,398/mo, and annual cash flow totals $22,509/yr on $46,244 capital. ROI tracks 68.58% on current figures, and rental yield reads 29.23% at a $139,500 purchase. Equity gained on principal adds $900/yr, and 5% annual appreciation supports $38,541 over five years. Five-year ROI reaches 370.06% and total cumulative return in cash sums $171,129. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,398/mo property income instead of your personal income.
Condo
Built in 1969
3,136 sqft lot
$N/A/sqft
$530 monthly HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2024-12-16 | Listed for sale | $139,500 |
| 2024-11-06 | Listing removed | $142,000 |
| 2024-09-30 | Listed for sale | $142,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-12-27 | $1667.57 | 97.15% | $58,862 | 97.52% |
| 2015-12-27 | $845.84 | N/A | $29,800 | N/A |
| 2014-12-27 | $845.84 | N/A | $29,800 | N/A |
Listed by: Pedro Trevino • Summit Cove Realty, Inc.
Mls Name: NTREIS
Mls ID: #20645251
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
