Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Venus at 600 Wheat Valley Blvd, Venus, TX, 76084 generates $2,405/mo in rent and, after a $1,456/mo payment, leaves $290/mo in cash flow. Total monthly income is $2,405/mo, and annual cash flow is $3,477/yr on $98,588 invested. Return on cash invested sits at 23.44% in year one, and rental yield is 9.7% on a $297,400 entry. Equity gained on principal adds $1,919/yr, while 5% annual appreciation builds toward $82,166 over five years. Five-year ROI reaches 122.96% and total cumulative return in cash sums $121,224. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,405/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
8,254 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Listing removed | $299,000 |
| 2025-01-23 | Listed for sale | $299,000 |
| 2025-01-18 | Contingent | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | N/A | N/A | $271,032 | 13.91% |
| 2023-07-01 | $4526.80 | -11.72% | $237,939 | 10.00% |
| 2022-07-01 | $5127.79 | 3.15% | $216,308 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
