Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rhome at 600 Troxell Blvd, Rhome, TX, 76078 uses $96,135 cash to close to unlock $15,866/yr annual cash flow and $1,322/mo monthly cash flow. Total monthly income runs $3,384/mo, and a $1,419/mo payment keeps the spread at $1,322/mo. Purchase price stands at $290,000, and rental yield measures 14% with $3,384/mo rent. Return on cash invested shows 36.41% in year one, and 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 192.58% and total cumulative return in cash records $185,140. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,384/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Single Family
Built in 1999
6,316 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,527 (83.9%) |
| Renter Occupied HU | 495 (11.8%) |
| Vacant Housing Units | 181 ( 4.3%) |
| Median Home Value | $377,331 |
| Average Home Value | $441,454 |
Residential
4,000
Single Family
4,000
Multi-Family
0
Businesses
245
Date | Event | Price |
|---|---|---|
| 2024-07-24 | Price change | $290,000 |
| 2024-07-05 | Price change | $300,000 |
| 2024-06-06 | Price change | $309,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1727.22 | N/A | $250,513 | 10.00% |
| 2022-08-14 | N/A | N/A | $227,739 | 10.00% |
| 2021-08-14 | $4109.75 | 169.10% | $207,040 | 9.81% |
Listed by: Kelli Olivarez • Scottco Realty Group LLC
Mls Name: NTREIS
Mls ID: #20592993
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
