600 Roosevelt Blvd APT 114Falls ChurchVA22044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Falls Church at 600 Roosevelt Blvd APT 114, Falls Church, VA, 22044 offers a 15.28% rental yield on a $190,500 purchase with $2,426/mo rent. Total monthly income registers $2,426/mo, and a $932/mo payment leaves $565/mo available for distribution. Annual cash flow reaches $6,776/yr on $63,151 to close, and return on cash invested stands at 30.64% in year one. Equity gained on principal adds $1,229/yr while 5% annual appreciation supports $52,632 over five years. Portfolio math shows five-year ROI at 165.11% and total cumulative return in cash at $104,269. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,426/mo property income against a $932/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1964
N/A lot
$N/A/sqft
$649 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22044, Falls Church, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,217 (100%) |
| Owner Occupied HU | 2,087 (40.0%) |
| Renter Occupied HU | 2,831 (54.3%) |
| Vacant Housing Units | 299 ( 5.7%) |
| Median Home Value | $874,545 |
| Average Home Value | $935,915 |
Housing Distribution
Address Breakdown
Residential
5,622
Single Family
2,296
Multi-Family
3,326
Businesses
559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A