600 Catamaran WayNational HarborMD20745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in National Harbor at 600 Catamaran Way, National Harbor, MD, 20745 offers $2,760/mo rent that, after a $5,207/mo payment. Total monthly income is $2,760/mo. Return on cash invested measures 6.94% in year one, and rental yield stands at 3.11% at a $1,063,827 entry. Equity gained on principal adds $6,865/yr while 5% annual appreciation compounds into $293,916 by year five. Five-year ROI records 33.26% and total cumulative return in cash reaches $114,651. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,760/mo property income versus a $5,207/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20745, Oxon Hill, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,455 (100%) |
| Owner Occupied HU | 5,938 (44.1%) |
| Renter Occupied HU | 6,541 (48.6%) |
| Vacant Housing Units | 976 ( 7.3%) |
| Median Home Value | $416,556 |
| Average Home Value | $454,414 |
Housing Distribution
Address Breakdown
Residential
13,507
Single Family
6,035
Multi-Family
7,472
Businesses
745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Arnita Greene • Compass
Mls Name: Bright MLS
Mls ID: #MDPG2185344