60 W Warren AveColorado CityAZ86021
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colorado City at 60 W Warren Ave, Colorado City, AZ, 86021 priced at $200,732 pairs $2,854/mo rent with $1,668/mo cash flow after a $982/mo payment. Total monthly income equals $2,854/mo, and annual cash flow comes to $20,015/yr on $66,543 invested. Return on cash invested is 49.99% in year one, and rental yield stands at 17.06% on a $200,732 basis. Equity gained on principal adds $1,295/yr, and 5% annual appreciation accumulates to $55,459 by year five. Five-year ROI measures 263.76% and total cumulative return in cash reaches $175,510. For financing, Ziffy Mortgage’s DSCR program evaluates $2,854/mo property income against a $982/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86021, Colorado City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,194 (100%) |
| Owner Occupied HU | 641 (53.7%) |
| Renter Occupied HU | 383 (32.1%) |
| Vacant Housing Units | 170 (14.2%) |
| Median Home Value | $217,991 |
| Average Home Value | $277,555 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
258
Nearby investment properties with comparable rents
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A