60 Indian Wells DrManvelTX77578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Manvel at 60 Indian Wells Dr, Manvel, TX, 77578 listed at $453,100 pairs $3,410/mo rent with a $2,218/mo payment to leave $180/mo cash flow. Total monthly income runs $3,410/mo, and annual cash flow reaches $2,161/yr on $150,203 cash to close. Return on cash invested measures 21.35% in year one, and rental yield registers 9.03% at a $453,100 basis. Equity gained on principal adds $2,924/yr, and annual property appreciation at 5% supports $125,183 by year five. Five-year ROI tracks 111.81% and total cumulative return in cash totals $167,947. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,410/mo property income relative to a $2,218/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
7,958 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Housing Distribution
Address Breakdown
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices