60 Hill Shore Ln, Clayton, NC, 27527 | $317/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
2 Bath
988 sft

113 Towne View Trl, Garner, NC, 27529

3 Bed
2 Bath
1186 sft

1309 Rutledge Landing Dr, Knightdale, NC, 27545

3 Bed
3 Bath
1479 sft

717 E Millbrook Rd, Raleigh, NC, 27609

1 Bed
1 Bath
806 sft

301 Fayetteville St #2908, Raleigh, NC, 27610

Nearby investment properties with comparable prices

3 Bed
3 Bath
1562 sft

188 Holmes Corner Dr, Smithfield, NC, 27577

2 Bed
3 Bath
1092 sft

8 Cheltenham Dr, Clayton, NC, 27520

2 Bed
2 Bath
951 sft

1901 Trailwood Heights Ln UNIT 304, Raleigh, NC, 27603

2 Bed
2 Bath
961 sft

3523 Ivy Commons Dr APT 102, Raleigh, NC, 27606

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Clayton at 60 Hill Shore Ln, Clayton, NC, 27527 priced at $272,400 converts $2,089/mo rent into $317/mo cash flow after a $1,333/mo obligation. Total monthly income equals $2,089/mo, and annual cash flow totals $3,805/yr on $90,301 invested. Return on cash invested prints 24.12% in year one, and rental yield reads 9.2% against a $272,400 entry. Equity gained on principal adds $1,758/yr, while 5% annual appreciation compiles into $75,259 by year five. Five-year ROI reaches 125.9% and total cumulative return in cash sums $113,687. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,089/mo property income covering a $1,333/mo payment, not borrower’s personal income.

Townhouse

Built in 2007

2,178 sqft lot

$N/A/sqft

$112 monthly HOA