6 Willowtree DrHuntingtonWV25704
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Huntington rental at 6 Willowtree Dr, Huntington, WV, 25704 sits in the solid-income band: 8.29% gross yield, $2,509/mo rent, $408/mo net after the $1,633/mo debt service, DSCR 1.54. Entry price of $363,100 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $100,318 and $3,344/yr in principal reduction bring total cumulative return to $163,333.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 5.8% |
| Monthly Cash Flow | $408 | $450 |
City averages based on Huntington market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,509 |
| Total Monthly Debt Service | $1,956 |
| DSCR Ratio | 1.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1996
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25704, Huntington, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,281 (100%) |
| Owner Occupied HU | 3,950 (54.3%) |
| Renter Occupied HU | 2,242 (30.8%) |
| Vacant Housing Units | 1,089 (15.0%) |
| Median Home Value | $150,397 |
| Average Home Value | $165,747 |
Housing Distribution
Address Breakdown
Residential
6,899
Single Family
6,591
Multi-Family
308
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1996
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25704, Huntington, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,281 (100%) |
| Owner Occupied HU | 3,950 (54.3%) |
| Renter Occupied HU | 2,242 (30.8%) |
| Vacant Housing Units | 1,089 (15.0%) |
| Median Home Value | $150,397 |
| Average Home Value | $165,747 |
Housing Distribution
Address Breakdown
Residential
6,899
Single Family
6,591
Multi-Family
308
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Nelson • Old Colony, Realtors of Htgn
Mls Name: KVBR
Mls Provider:
Mls ID: #278632
Disclaimer: Copyright Kanawha Valley Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.