Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Edgecliff Village at 6 Tallwood Ln, Edgecliff Village, TX, 76134 uses $122,655 cash to close to unlock $22,634/yr annual cash flow and $1,886/mo monthly cash flow. Total monthly income runs $4,559/mo, and a $1,811/mo payment keeps the spread at $1,886/mo. Purchase price stands at $369,999, and rental yield measures 14.79% with $4,559/mo rent. Return on cash invested shows 38.36% in year one, and 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 203.2% and total cumulative return in cash records $249,233. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,559/mo property income covering a $1,811/mo payment rather than investor’s personal income.
Single Family
Built in 2009
8,624 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76134, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,934 (63.3%) |
| Renter Occupied HU | 3,001 (32.0%) |
| Vacant Housing Units | 438 ( 4.7%) |
| Median Home Value | $300,726 |
| Average Home Value | $318,461 |
Residential
9,311
Single Family
8,004
Multi-Family
1,307
Businesses
316
Date | Event | Price |
|---|---|---|
| 2024-08-11 | Price change | $369,999 |
| 2024-08-02 | Listed for sale | $374,999 |
| 2024-08-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2644.31 | -1.23% | $361,389 | 16.72% |
| 2022-08-14 | $2677.16 | 2.78% | $309,629 | 40.74% |
| 2021-08-14 | $2604.76 | 1.11% | $220,000 | N/A |
Listed by: Melissa Bridgewater • All Cities Realty
Mls Name: NTREIS
Mls ID: #20691428
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
